You are considering the purchase of an apartment complex. The following assumptions are
The purchase price is $1 million.
Potential gross income (PGI) for the first year of operations is projected to be $171,000.
PGI is expected to increase 4 percent per year.
No vacancies are expected.
Operating expenses are estimated at 35 percent of effective gross income.
The market value of the investment is expected to increase 4 percent per year.
Selling expenses will be 4 percent.
The holding period is four years.
The appropriate rate of return to discount projected
NOIs and the projected NSP is 12 percent.
The after-debt required rate of return is 14 percent.
70 percent of the purchase price can be borrowed with a 30-year, monthly payment mortgage.
The annual interest rate on the mortgage will be 11.5 percent.
Financing costs will equal 2 percent of the loan amount.
There are no prepayment penalties.
a. Calculate net operating income (NOI) for each of the four years.
b. Calculate the net selling price from the sale of the property.
c. Calculate the net present value of this investment (assuming no mortgage debt). Should you purchase? Why?
d. Calculate the internal rate of return of this investment (assuming no debt). Should you purchase? Why?
e. Calculate the monthly mortgage payment.
What is the total per year?
f. Calculate the loan balance at the end of years 1, 2, 3, and 4. (Note: the unpaid mortgage balance at any time is equal to the present value of the remaining payments, discounted at the contract [face] rate of interest).
Im posting this case study 3rd time please write a reaction paper of 6 pages and send me asap, I will be waiting, i would really apreciate if you would help me out,thank ...May 23 2018
Calculating Arms Ratio Using the data in the previous problem, construct the Arms ratio on each of the five trading days.Simple Moving Averages The table below shows the ...May 13 2020
Create a class RationalNumbers(fractions) with the followingcapabilities:a) Create a constructor that prevents a 0 denominator in afraction, reduces or simplifies fractio...May 27 2020
Predict the product(s) for the following reaction sequence.May 18 2021
the shopping list. Journal Entry #4: How do you make Hellmann's mayonnaise exciting, cool and hip to millennials? Brainstorm ideas for Journal Entry #4Apr 02 2020
In logistics development: What benefit is there for a sales outlet to have a supply flatform? Who are the potential suppliers for the platform? What is the sales network&...Dec 03 2019
Although some questions are considered inappropriate and potentially illegal by the government, many interviewers ask them anyway—whether intentionally or unknowingly. Be...Aug 23 2021
Should the agency at the center of this case have revealed the reasons for its decision before Olivares filed a suit challenging it? Explain.Jul 08 2021
Explain the determinants of a civil society.The "social glue" that holds a society together is composed of six factors. They are ethics, laws, formal and informal groups,...Jul 22 2021
Nicole Tipton and Sadik Seferi owned and operated a restaurant in Iowa. Acting on a tip from the local police, agents of Immigration and Customs Enforcement executed sear...Jul 07 2021