Home / Questions / The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2012 a
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2012 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales.
MOOSE TOURS, INC.
2011 Income Statement
Sales
$
749,000
Costs
584,000
Other expenses
20,000
Earnings before interest and taxes
$
145,000
Interest expense
16,000
Taxable income
$
129,000
Taxes (40%)
51,600
Net income
$
77,400
Dividends
$
18,060
Addition to retained earnings
59,340
MOOSE TOURS, INC.
Balance Sheet as of December 31, 2011
Assets
Liabilities and Owners’ Equity
Current assets
Current liabilities
Cash
$
20,840
Accounts payable
$
55,000
Accounts receivable
33,160
Notes payable
14,200
Inventory
70,120
Total
$
69,200
Total
$
124,120
Long-term debt
$
132,000
Fixed assets
Owners’ equity
Net plant and equipment
$
420,000
Common stock and paid-in surplus
$
118,000
Retained earnings
224,920
Total
$
342,920
Total assets
$
544,120
Total liabilities and owners’ equity
$
544,120
What is the EFN if the firm wishes to keep its debt-equity ratio constant?
|
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2012 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales.
MOOSE TOURS, INC. 2011 Income Statement |
||||||
|
Sales |
|
|
|
$ |
749,000 |
|
|
Costs |
|
|
|
|
584,000 |
|
|
Other expenses |
|
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes |
|
|
|
$ |
145,000 |
|
|
Interest expense |
|
|
|
|
16,000 |
|
|
|
|
|
|
|
|
|
|
Taxable income |
|
|
|
$ |
129,000 |
|
|
Taxes (40%) |
|
|
|
|
51,600 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
$ |
77,400 |
|
|
|
|
|
|
|
|
|
|
Dividends |
$ |
18,060 |
|
|
|
|
|
Addition to retained earnings |
|
59,340 |
||||
Dec 02 2019 View more View Less
The Rochester Bank maintains customer records in a random access file. Write an application in CreateBankFile.java that creates 10,000 blank records and then allows the u...
Apr 09 2020Why, in the case of a monopolist, is marginal revenue at any output less than output price? Can the profit-maximizing monopolist produce an output that lies in the inelas...
Jul 12 2021A profit-maximizing monopoly will charge a price of P5. P4. P3. P2. P1. Question 33 1 pts Figure 8-1 rice P' K. P" NI Daantity Refer to Figure 8-1. Suppose the govern...
Feb 01 2020Add any necessary punctuation, including end punctuation, to the following sentences. If a sentence is correct, write CWow How much was the lottery prize
Jul 14 2021Suppose Jack’s wage rate is $20 and that he can produce $10 per hour of household “goods”. Suppose Jill’s wage rate is $30 and that she can produce $15 per hour of househ...
Jun 06 2020Which of the following differential equation has the slope field?
Jul 25 2021Based on your knowledge of HR and performance appraisal best practices recommend at least two changes besides having a goal setting document to improve this process and p...
Jul 13 2020A 400-kg satellite is placed in a circular orbit 6394 km above the surface of the earth. At this elevation the acceleration of gravity is 4.09m/s2. Knowing that its orbit...
Apr 03 2020Spy Company produces two products. Spy Company used labor cost as a cost driver for support cost. Direct labor cost is estimated at $20 per hour. Products A and B require...
Jun 10 2021PLEASE ANSWER CLEAR AND COMPLETELY! THANKS IN ADVANCE!! :)Price (6 points) Refer to the figure on the right. Assume that this is in a firm in a perfectly competitive mark...
Feb 01 2020