PROBLEM 8–20 Cash Budget; Income Statement; Balance Sheet [LO2, LO4, LO8, LO9, LO10]
The balance sheet of Phototec, Inc., a distributor of photographic supplies, as of May 31 is given below:
The company is in the process of preparing a budget for June and has assembled the following data:
a. Sales are budgeted at $250,000 for June. Of these sales, $60,000 will be for cash; the remain- der will be credit sales. One-half of a month’s credit sales are collected in the month the sales are made, and the remainder is collected the following month. All of the May 31 accounts receivable will be collected in June.
b. Purchases of inventory are expected to total $200,000 during June. These purchases will all be on account. Forty percent of all inventory purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the May 31 accounts payable to suppliers will be paid during June.
c. The June 30 inventory balance is budgeted at $40,000.
d. Selling and administrative expenses for June are budgeted at $51,000, exclusive of deprecia- tion. These expenses will be paid in cash. Depreciation is budgeted at $2,000 for the month.
e. The note payable on the May 31 balance sheet will be paid during June. The company’s inter- est expense for June (on all borrowing) will be $500, which will be paid in cash.
f. New warehouse equipment costing $9,000 will be purchased for cash during June.
g. During June, the company will borrow $18,000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year.
1. Prepare a cash budget for June. Support your budget with a schedule of expected cash collec- tions from sales and a schedule of expected cash disbursements for inventory purchases.
2. Prepare a budgeted income statement for June. Use the absorption costing income statement format as shown in Schedule 9.
3. Prepare a budgeted balance sheet as of June 30.
Contrast the bases of power and influence tactics.Jul 10 2020
Consider the following unsigned decimal numbers: i. 6543. ii. 4444. What is the result after subtracting (i) by taking the 10's complement of (ii)? (a...Jan 06 2018
The National Football League rates prospect players by position on a scale that ranges from 5 to 9. Data is available on the player position, weight, time in seconds to r...Apr 16 2020
An argumentative essay in which you will focus on the character Offred from the novel The Handmaids Tale by Margaret Atwood. You will conduct a thorough examination and a...Feb 05 2020
Palito, Inc., has an 8% coupon $1,000 par value convertible bond issue outstanding thatmatures in ten years. The bond is convertible into 10 shares of Palito's common sto...Aug 23 2020
Customers arrive at a two-server service station according to a Poisson process with rate ?. Whenever a new customer arrives, all (including those being serviced) custome...Aug 05 2020
Suppose that the zero-coupon bond prices for one-year, two-year, three-year of matu- rities are given by 0.97, 0.92, 0.88, respectively. Assume that the bond price has vo...Feb 08 2020
Example of an integrated school that has most subjects covered using outside nature make an anchor chart?Aug 23 2020
On the attached document I need help with problems 28 and 30 from section 2.2, and from section 2.3, problems 64, 68, 70, 88 and 92. Please and thank you.Nov 23 2017
Teams Are the Foundation of Financial Growth for ICU Medical Inc. American corporations love teamwork . But few companies are as smitten as ICU Medical Inc. At the San Cl...Nov 23 2017