Create an Account

Already have account?

Forgot Your Password ?

Home / Questions / Martin Technologies Inc a large electronics company is evaluating the possible acquisition...

Martin Technologies Inc a large electronics company is evaluating the possible acquisition of Columbia Electronics a regional electronics company MartinAc€cs analysts project the following post

Martin Technologies Inc., a large electronics company, is evaluating the possible acquisition of Columbia Electronics, a regional electronics company. MartinAc€?cs analysts project the following post-merger data for Columbia (in millions of dollars):

  2015 2016 2017 2018

Net sales

$275   $375   $425   $525  

Selling and administrative expense

40   50   60   75  
Interest 25   30   35   40  
Tax rate after merger   35%
Cost of goods sold as a percent of sales   70%
Beta after merger   1.2500
Risk-free rate   3%
Market risk premium   7%
Continuing growth rate of cash flow available to Martin   6%

If the acquisition is made, it will occur on January 1, 2015. All cash flows shown in the income statements are assumed to occur at the end of the year. Columbia currently has a capital structure of 40% debt, but Martin would increase that to 50% if the acquisition were made. Columbia, if independent, would pay taxes at 20%; but its income would be taxed at 35% if it were consolidated. ColumbiaAc€?cs current market-determined beta is 1.15, and its investment bankers think that its beta would rise to 1.2500 if the debt ratio were increased to 50%. The cost of goods sold is expected to be 70% of sales, but it could vary somewhat. Depreciation-generated funds would be used to replace worn-out equipment, so they would not be available to MartinAc€?cs shareholders. The risk-free rate is 3%, and the market risk premium is 7%.

What is ColumbiaAc€?cs continuing value? Do not round intermediate calculations.
$___________ million (to 2 decimals)     

Please give me the right answer!


May 19 2020 View more View Less

Answer (Solved)

question Subscribe To Get Solution

Related Questions