Incremental Effects with vs. without XC-750) Sales Revenues5,000 0,000 10,000 Cost of Good
Incremental Effects with vs. without XC-750) Sales Revenues5,000 0,000 10,000 Cost of Goods Sold 3,500 7,0007,000 S, G & A Expenses 0,000 0,000 10,000 10,000 0,000 0,000 10,000 10,000 2,0002,000 2,000 2,000 2,000 -2,000 -2,000 2,000 EBIT 1,500 Unlevered Net Income Capital Expenditures 2,750 FCF 4,325 Cost of Capital 10.00% Add. To NetW PV(FCF) 4325
Abhinav
04-Dec-2019