Home / Questions / INCOME STATEMENT, 2017 Sales $ 210,000 Costs 155,000 EBIT $ 55,000 Interest expen
INCOME STATEMENT, 2017
Sales
$
210,000
Costs
155,000
EBIT
$
55,000
Interest expense
11,000
Taxable income
$
44,000
Taxes (at 35%)
15,400
Net income
$
28,600
Dividends
$
14,300
Addition to retained earnings
14,300
BALANCE SHEET, YEAR-END, 2017
Assets
Liabilities
Current assets
Current liabilities
Cash
$
4,000
Accounts payable
$
11,000
Accounts receivable
9,000
Total current liabilities
$
11,000
Inventories
27,000
Long-term debt
110,000
Total current assets
$
40,000
Stockholders’ equity
Net plant and equipment
150,000
Common stock plus additional paid-in capital
15,000
Retained earnings
54,000
Total assets
$
190,000
Total liabilities and stockholders' equity
$
190,000
Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at full capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.50.
What is the required external financing over the next year? (Negative amounts should be indicated by a minus sign.)
INCOME STATEMENT, 2017 |
|||||||
Sales |
|
|
|
$ |
210,000 |
|
|
Costs |
|
|
|
|
155,000 |
|
|
EBIT |
|
|
|
$ |
55,000 |
|
|
Interest expense |
|
|
|
|
11,000 |
|
|
Taxable income |
|
|
|
$ |
44,000 |
|
|
Taxes (at 35%) |
|
|
|
|
15,400 |
|
|
Net income |
|
|
|
$ |
28,600 |
|
|
Dividends |
$ |
14,300 |
|
|
|
|
|
Addition to retained earnings |
|
14,300 |
|
|
|
|
|
|
|
||||||
Dec 04 2019 Read more Less More
The circuit shown in Figure P8.52 is an active filter withC = 1 μF R = 10 k2 RL = 1 k2Determinea. The gain (in decibels) in the passband.b. The cuto...
Jun 18 2020Consider the following linear programming problem: Min A + 2B Subject to A + 4B 7 3A + 1.5B 0 A,B > 0a) Find the optimal solution to this problem. b) Convert this probl...
Apr 09 2020Ramirez & Sons Corporation had the following activities during July:1.Collected cash of $58,000 from customers for services provided in June.2.Incurred expenses of $50,00...
Dec 25 2019Suppose a similar study is planned among women who use exogenous hormones. How many participants need to be enrolled if the mean change in log10 (plasma estradiol) is −0....
Aug 01 2020For which of the following is “the highest standards of care and professionals in a legal context” a key component?A. Code of conductB. Breach of contractC. Conflict of i...
May 05 2020Within the context of the manufacturing environment, explain the terms (i) Relevant cost (ii) Opportunity cost (iii) Contribution to profit (6 marks)
Jun 04 2020I am trying to figure out the question on the picture attached. I am not sure what I am doing right and what I am doing wrong.
Sep 02 2020Victims of domestic abuse. According to researchers at Dan Jones & Associates, 1 in every 3 women has been a victim of domestic abuse (Domestic Violence: Incidence and Pr...
Aug 07 2020Kindly explain this question clearly. Any shortcut to solve it in less time?
Apr 23 2020A fluid sample contains a large amount of IgA type antibody. This fluid is probablyA) blood.B) lymph.C) serum.D) tears.E) intracellular.Match the immunoglobulin to its de...
Dec 11 2019Welcome to MyCourseHelp Services, World's leading Academic solutions provider with Millions of Happy Students.