Home / Questions / INCOME STATEMENT, 2017 Sales $ 210,000 Costs 155,000 EBIT $ 55,000 Interest expen
INCOME STATEMENT, 2017
Sales
$
210,000
Costs
155,000
EBIT
$
55,000
Interest expense
11,000
Taxable income
$
44,000
Taxes (at 35%)
15,400
Net income
$
28,600
Dividends
$
14,300
Addition to retained earnings
14,300
BALANCE SHEET, YEAR-END, 2017
Assets
Liabilities
Current assets
Current liabilities
Cash
$
4,000
Accounts payable
$
11,000
Accounts receivable
9,000
Total current liabilities
$
11,000
Inventories
27,000
Long-term debt
110,000
Total current assets
$
40,000
Stockholders’ equity
Net plant and equipment
150,000
Common stock plus additional paid-in capital
15,000
Retained earnings
54,000
Total assets
$
190,000
Total liabilities and stockholders' equity
$
190,000
Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at full capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.50.
What is the required external financing over the next year? (Negative amounts should be indicated by a minus sign.)
|
INCOME STATEMENT, 2017 |
|||||||
|
Sales |
|
|
|
$ |
210,000 |
|
|
|
Costs |
|
|
|
|
155,000 |
|
|
|
EBIT |
|
|
|
$ |
55,000 |
|
|
|
Interest expense |
|
|
|
|
11,000 |
|
|
|
Taxable income |
|
|
|
$ |
44,000 |
|
|
|
Taxes (at 35%) |
|
|
|
|
15,400 |
|
|
|
Net income |
|
|
|
$ |
28,600 |
|
|
|
Dividends |
$ |
14,300 |
|
|
|
|
|
|
Addition to retained earnings |
|
14,300 |
|
|
|
|
|
|
|
|
||||||
Dec 04 2019 View more View Less
Using the information in M6-16, calculate the gross profit percentage for 2013. How has Sellall performed, relative to the gross profit percentages reported for Walmart i...
Apr 01 2020The debits and credits from four related transactions are presented in the following T accounts. Describe each transaction. A retailer is considering the purchase of 250 ...
Apr 12 2020The density of a crystal of polyethylene (PE) is 1.014 (all densities are in Mg m–3 at 20 °C). The density of amorphous PE is 0.84. Estimate the percentage crystallinity ...
May 16 2020Match the equation with its graph.Give reasons for your choice.
Jul 11 2021Determining Whether an Equation Is a FunctionIn Exercises 5-8, determine whether z is a function of x and y.
Aug 10 2021Jen values her time at $60 an hour. She spends 2 hours giving Colleen a massage. Colleen was willing to pay as much at $300 for the massage, but they negotiate a price of...
Jul 12 2021From your understanding of Porter’s Competitive Forces complete the following table for McDonald’s indicating the level of influence each force has and mention one factor...
Apr 23 2021Given the Savings graph below, what would the corresponding Consumption function be? Savings S slope =0.2 Income 1000 -200 Select one: a. C = 200+ 0.2Y b. C = 1000+ 0.2Y ...
Apr 23 2021The following information is available for Massey Company:Beginning inventory 600 units at €5First purchase 900 units at €6Second purchase 500 units at €7Assume that Mass...
Jul 13 2021Flanneryâ Company, a manufacturer of smallâ appliances, had the followingâ activities, allocatedâ costs, and allocationâ bases: Activities Allocated Costs Alloc...
Jun 26 2021