Create an Account

Already have account?

Forgot Your Password ?

Home / Questions / home / study / business / accounting / accounting questions andanswers / accounting 203 â€...

home / study / business / accounting / accounting questions andanswers / accounting 203 ​​​​​​​names: exam #3 (ch.8) 75 pts. duedate: monday, february ... Your question has been

home / study / business / accounting / accounting questions andanswers / accounting 203 ​​​​​​​names: exam #3 (ch.8) 75 pts. duedate: monday, february ...

Your question has been answered

Let us know if you got a helpful answer. Rate thisanswer

Question: ACCOUNTING 203 ​​​​​​​NAMES: EXAM #3 (CH.8) 75 PTS.DUE DATE: Monday, February 26, ...

ACCOUNTING 203 ​​​​​​​NAMES:

EXAM #3 (CH.8)

75 PTS.

DUE DATE: Monday, February 26, 8:30 AM

 

The Grilton Tire Company manufactures racing tires for bicycles.Grilton sells tires for $50 each. Grilton is planning for next yearby developing a master budget by quarters. Grilton’s balance sheetfor December 31, 2016 follows:

PLEASE DO NOT ROUND !!!!

GRILTON TIRE COMPANY

Balance Sheet

December 31, 2016

Assets

Current Assets:

Cash $ 39,000

Accounts Receivable 40,000

Raw Materials Inventory 2,400

Finished Goods Inventory 8,700

Total Current Assets $ 90,100

Property, Plant and Equipment:

Equipment 177,000

Less: Accumulated Depreciation (42,000) 135,000

Total Assets $225,100

Liabilities

Current Liabilities:

Accounts Payable $ 8,000

Stockholder’s Equity

Common Stock, no par $ 130,000

Retained Earnings 87,100

Total Stockholder’s Equity 217,100

Total Liabilities and Stockholder’s Equity $225,100

Other data for Grilton Tire Company:

a. Budgeted Sales are 1,500 for the first quarter and expectedto increase by 200 tires per quarter. Cash Sales are expected to be30% of total sales, with the remaining 70% of sales on account.

b. Finished Goods Inventory on December 31, 2016 consists of 300tires at $29 each.

c. Desired ending Finished Goods Inventory is 40% of the nextquarter’s sales; first quarter sales for 2018 are expected to be2,300 tires and second quarter sales for 2018 are expected to be2,500. FIFO inventory costing method is used.

d. Direct Materials cost is $8 per tire.

e. Desired ending Raw Materials Inventory is 30% of the nextquarter’s direct materials needed for production.

f. Each tire requires 0.40 hours of direct labor; direct laborcosts average $16 per hour.

g. Variable manufacturing overhead is $2 per tire produced.

h. Fixed manufacturing overhead includes $4,500 per quarter indepreciation and $26,780 per quarter for other costs, such asutilities, insurance, and property taxes.

i. Fixed selling and administrative expenses include $8,000 perquarter for salaries; $1,800 per quarter for rent; $1,200 perquarter for insurance; and $500 per quarter for depreciation.

j. Variable selling and administrative expenses include suppliesat 2% of sales.

k. Capital expenditures include $45,000 for new manufacturingequipment, to be purchased and paid in the first quarter.

l. Cash receipts for sales on account are 60% in the quarter ofsale and 40% in the quarter following the sale; December 31, 2016,Accounts Receivable is received in the first quarter of 2017.

m. Direct materials purchases are paid 70% in the quarterpurchased and 30% in the following quarter; December 31, 2016,Accounts Payable is paid in the first quarter of 2017.

n. Direct labor, manufacturing overhead, and selling andadministrative costs are paid in the quarter incurred.

o. Income tax expense is projected at $3,500 per quarter and ispaid in the quarter incurred.

p. Grilton desires to maintain a minimum cash balance of $35,000and borrows from the local bank as needed in increments of $1,000at the beginning of the quarter; principal repayments are made atthe beginning of the quarter when excess funds are available and inincrements of $1,000; interest is 6% per year and paid at thebeginning of the quarter based on the amount outstanding from theprevious quarter.

REQUIREMENTS:

1. Prepare a sales budget in units and dollars for each quarterand in total for the year 2017. (5 pts.)

2. Prepare a schedule of expected cash collections for eachquarter and in total for the year 2017. (5 pts.)

3. Prepare a production budget for each quarter and in total forthe year 2017. (5 pts.)

4. Prepare a direct materials budget for each quarter and intotal for the year 2017. (5 pts.)

5. Prepare a schedule of expected cash disbursements forpurchases of materials for each quarter and in total of the year2017. (5 pts.)

6. Prepare a budgeted Schedule of Cost of Goods Manufactured forthe year of 2017. (5 pts.)

7. Prepare a budgeted Income Statement for the year of 2017 (5pts.)

8. Prepare a cash budget for the year of 2017. (15 pts.

9. Essay: What types of information do your budgets yield? Iscash flow adequate? Do sales need to be increased, costs reduced?Etc….. ( 10 pts.)

10. On time (20 pts.)

Jun 02 2021 View more View Less

Answer (Solved)

question Subscribe To Get Solution

Related Questions