### Create an Account

Home / Questions / Assume youve forecasted and calculated the following Free Cash Flows to Equity Holders Year FCFE

# Assume youve forecasted and calculated the following Free Cash Flows to Equity Holders Year FCFE

Assume you’ve forecasted and calculated the following Free Cash Flows to Equity Holders.

 Year FCFE 1 \$1989.13 2 \$2022.29 3 \$2313.89

You have also made the assumption that after year 4, the cash flows to equity holders will grow at a constant rate of 5% per year indefinitely. The company recently paid an annual dividend of \$6.89 and has a current share price of \$122. The company also expects that dividends will grow at a constant rate of 3.13% per year indefinitely. Given this information, what is the value of this firm’s equity?

2)Assume you’ve forecasted and calculated the following Free Cash Flows to the Firm.

Year

FCFF

1 : \$7,389

2: \$8,993

3: \$9,744

You have also made the assumption that after year 3, the company will grow by a rate of 2.8%.

Further suppose that the company has a current share price of \$88.99 and a total of 4.5 million shares outstanding. The company currently has debt with a total face value of \$891 million. These outstanding bonds are currently priced to yield 8.9% while quoting at 97% of total face value. The current t-bill rate is 1.1% and the market risk premium is 5.3%. We’ve estimated the ß to be 1.84. The marginal tax rate is 21%. Given this information, what is the value of this firm?

3)The following is a five year forecast for TruthHurts Incorporated.

Free Cash Flow (in millions)

2020: -14

2021: 5

2022: 29

2023: 47

2024: 69

After 2024, earnings before interest and tax will remain constant at \$99 million, depreciation will equal capital expenditures each year, and working capital will increase by \$5 million. Truth Hurt's WACC is 17.9% and its tax rate is 21%.

Estimate the market value of TruthHurts at the end of 2019.

May 21 2020 View more View Less Subscribe To Get Solution