Colerain Corporation is a merchandising company that is preparing a profit plan for the third quar-
ter of the calendar year. The company’s balance sheet as of June 30 is shown below:
Colerain’s managers have made the following additional assumptions and estimates:
1. Estimated sales for July, August, September, and October will be $200,000, $220,000, 210,000, and $230,000, respectively.
2. All sales are on credit and all credit sales are collected. Each month’s credit sales are collected 30% in the month of sale and 70% in the month following the sale. All of the accounts receiv- able at June 30 will be collected in July.
3. Each month’s ending inventory must equal 40% of the cost of next month’s sales. The cost of goods sold is 65% of sales. The company pays for 50% of its merchandise purchases in the month of the purchase and the remaining 50% in the month following the purchase. All of the accounts payable at June 30 will be paid in July.
4. Monthly selling and administrative expenses are always $65,000. Each month $5,000 of this total amount is depreciation expense and the remaining $60,000 relates to expenses that are paid in the month they are incurred.
5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30.
1. Prepare a schedule of expected cash collections for July, August, and September. Also com- pute total cash collections for the quarter ended September 30th.
2. a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30th.
b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Also compute total cash disbursements for merchandise pur- chases for the quarter ended September 30th.
3. Prepare an income statement for the quarter ended September 30th. Use the absorption format shown in Schedule 9.
4. Prepare a balance sheet as of September 30th.
Task - 1 Marks Comments Identifying stakeholders Impact (Positive and negative) 2 Roles & responsibilitiesAug 08 2020
A large tank, 25 m in height and open at the top, is completely filled with saltwater (density 1025 kg/m3). A small drain plug with a cross-sectional area of 4.0 x 10-5...Jun 21 2020
Dudley Hill Golf Club’s market-to-book ratio is currently 2.5 times and the PE ratio is 6.75 times. If Dudley Hill Golf Club’s common stock is currently selling at $22.50...Apr 01 2020
According to Demorgan’s Law (A·B)' = __________ (a) A’B’ (b) AB (c) A' + B' (d) A’-B’ ...Jan 11 2018
What happens to the profits of individual firms as flat screen TVs enter maturity stage?May 10 2021
Ed's building company has the following production function q= 20L - L2 where q is the number of houses built and L is the quantity of labor Ed employs. a. Derive the MP ...Apr 04 2020
What is the appropriate procedure to test if there is a relationship between reactivity as measured by the automated and manual monitors?Aug 01 2020
Business Ethics Jason Trevor owns a commercial bakery in Georgia that produces a variety of goods sold in grocery stores. Trevor is required by law to perform internal te...Aug 24 2020
Here are the IQ test scores of 31 seventh- grade girls in a Midwest school district: 114 100 104 89 102 91 114 114 103 105 108 130 120 132 111 128 118 119 86 72 111 103 7...Apr 04 2020
During an experiment, a plate heat exchanger that is used to transfer heat from a hot-water stream to a cold-water stream is tested, and the following measurements are ta...Jul 20 2020